ࡱ> d  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~Root Entry FITn|UWorkbook:Ole SummaryInformation( Oh+'0X(0 DP Jr Jan@|IT՜.+,0$HP X`hp x   RozpoetRostlinn materilExcel_BuiltIn_Print_Area_1_1Rozpoe g2р\pJro Jan Ba==?8@"1FArial1FArial1FArial1FArial1FArial1,FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1,FArial1FArial1FArial1 FArial1@FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1FArial1hFArial1FArial1FArial1FArial1FArial1FArial1h>Cambria1,>Calibri1>Calibri1>Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Arial1Calibri1Calibri1 Calibri1Calibri7#,##0\ "K ";\-#,##0\ "K "A#,##0\ "K ";[Red]\-#,##0\ "K "C#,##0.00\ "K ";\-#,##0.00\ "K "M$#,##0.00\ "K ";[Red]\-#,##0.00\ "K "w*9_-* #,##0\ "K "_-;\-* #,##0\ "K "_-;_-* "-"\ "K "_-;_-@_-w)9_-* #,##0\ _K_ _-;\-* #,##0\ _K_ _-;_-* "-"\ _K_ _-;_-@_-,A_-* #,##0.00\ "K "_-;\-* #,##0.00\ "K "_-;_-* "-"??\ "K "_-;_-@_-+A_-* #,##0.00\ _K_ _-;\-* #,##0.00\ _K_ _-;_-* "-"??\ _K_ _-;_-@_-a.#,##0.00\ [$K -405];[Red]\-#,##0.00\ [$K -405] 0.00000 0.000000 0.000 0.0000                7  7  7  7  7  7  7  7  7  7  7  7  6  6  6  6  6  6  5 a + ) +  1 ff , * ' P ( P )  ) & ,  3     0 ` *  2 -   /   .  4 6  6  6  6  6  6  1         1|rr xwr xwr  1|r' xw' xw' |w' |w' |'' 1%|ww1%xww1xww1%xww1 hww1xww1%|ww1"|ww1"|ww `  @ 1|wwxwwxwwpwwxwwtwwtwwtww1|ww xww  xww pww xww tww tww tww 1Instalace nerezovch lemo v . stabilizace podle pokyno vrobcemb45 18340-3153GObdln pody hrabnm v rovin nebo na svahu do 1:5  osazovan plochy46 18310-1211IHlouben jamek pro vysazovn rostlin se 50% vmnou pody, objemudo0,01m347 18310-1312hHlouben jamek pro vysazovn rostlin se 100% vmnou pody, objemu pYes 0,002 do0,005m3v zemin tY.1-4 183 10-1212fHlouben jamek pro vysazovn rostlin se 50% vmnou pody, objemu pYes 0,002 do0,005m3 v zemin tY1-4KS49 18410-2111tVsadba dYeviny s balem (kontejner) do pYedem pYipraven vyhlouben jamky v .hnojen.... , pYi promru balu100-200mmSVsadba kvtin hrnkovanch do atrkov vrstvy .. , pYi promru 80-120mm v .hloubenHVsadba cibulovin do atrkov vrstvy v .hlouben do vsadbovho subtrtu50 18410-2112iVsadba kvtin hrnkovanch do pYedem pYipraven vyhlouben jamky v .hnojen.... , pYi promru 120-250mmmm4V2 VSADBY KEX. A TRVALKOVCH SKUPIN (180,8-k /m2)Vssadby rostlin celkem#ZAKLDN A OBNOVA TRAVNATCH PLOCH=T 1 OBNOVA TRAVNATCH PLOCH (intenzivn parterov tr.) 385m251 183 40-3153{obdln pody hrabnm v rovin nebo na svahu do 1:5 -msta po kcench stromech pov.paYezecha a rozhrnut doplnn urnice52 18040-2111=zalo~en trvnku parkovho vsevem (dosev na 50%z 385=192m2)53 18580-3111@OaetYen trvnku bez ohledu na zposob zalo~en s odvozem odpadu7T1 Obnova travnatch ploch intenzivnch ( 13,13 k /m2)"Zakldn a obnova trvnko celkemVSADBY A ZAKLDN CELKEM NSLEDN ROZVOJOV P E (2 roky)#R 1 STROMY A SOLITERN KEXE (3ks)64Zalit rostlin (zru n doba 2 roky) plochy jednotliv stromy 3ks x 25l x 25zlivek = 1875l skupiny keYo - zlivek= c e l k e m 1875 l65JDovoz vody pro zlivku rostlin (zru n doba 2 roky)na vzdlenost do 6000m66 18580-4514Odplevelen vsadeb (zru n doba 2 roky)s nakypYenm, pYpadnm nalo~enm odpadu na dopravn prostYedek, odvozem do 20km a se slo~enm v rovin nebo na svahu do 1:5,souvislch keYovch skupin (2xro n=4x) 57ks x 1 m267 18480-5312MVchovn Yez vysazench keYo 3ks  1xro n po 5 let.. 3 ks stromo x 5 Yezo=15Ks-R 1 STROMY A SOLITERN KEXE 1071 ,25 K /ks*R 2 KEXOV A TRVALKOV SKUPINY( 335 m2) 68kZalit rostlin (zru n doba 2 roky) plochy jednotliv do 20m2 - keY. skupiny 285 x 3l x 25zlivek = 21375L6970 PYedb.cenaOdplevelen vsadeb (zru n doba 2 roky)s pYpadnm nalo~enm odpadu na dopravn prostYedek, odvozem do 20km a se slo~enm v rovin nebo na svahu do 1:5,souvislch keYovch skupin (1xro n=2x) bYez odkvetlch kvtenstv v probhu vegetace 1x a suchch st rostlin1x (trvalky 75 +78 m2, 2x)3Nsledn rozvojov p e keYov skupiny (103,9k /m2)R 3 TRVNKY A KVTN LOUKY 71IOaetYen extenz. Kvtnat louky (se , zlivka,vy iatn (zr. doba 2roky)72BOaetYen intenz. trvnku se , zlivka,vy iatn (zr. doba 2roky)1R 3 TRVNKY A KVTN LOUKY CELKEM (33,50 k /m2)-VSADBY A ZAKLDN V .NSLEDN P E CELKEM73 PXESUN HMOT PRO MONT}74 99823-1311.PYesun hmot pro sadovnick a krajinYsk ely5VSADBY S ZAKLDN V .NSLEDN P E A V . DPORAVY MATERILY ROSTLINN MATERIL757M 1 KeYe listn. Kmenn tvar KTK Solitrn - ZB 60-8076"M 2 keYe listn. Kontejner k1 a k277'M 3 keYe listn. Popnav Kontejner k1 0M 4 Rostlinn materil trvalky, trvy ,kapradinyM 4 cibuloviny M3 Osivo trav a lu nch kvtin  kgRostlinn materil celkemSUBSTRTY, HNOJIVA A HERBICIDY79RM 5 ornice (atrkov zhony - 75m2 x 0,2=15m3) (trvnky - 192m2 x 0,08=15,3m3)80"M 6 Hnojivo tbl. K v~iv rostlin7M 7 substrt k vsadb cibulovin (550 ks x 0,3l=200l)81M 8 Herbicid totlnl83 Odplevelovan plocha 2x520m2 = 1040m2 x 0,12l/m2 = 124,8 l - 2% koncentrace = 200ml pYpravku/10 l vody 2,50 l GM 9 obruba zhonov nerez vaka 130mm tl.2mm v  stabiliza n kulatiny2M 10 ka rek  atrkov zhony a atrkov plocha4Specifikace subsrty, hnojiva, herbicidy celkemOSTATN MATERILY&M 8 kotvc a ochrann prvky < a vazky84 DYevn kol, dlka 250cm, pr.5cm85Polen kol, dlka 250cm 86>rkosov roho~ 100cmx5mb nebo Vzac popruh 3 sol x 8bm=24 bm m87Vzac popruhy (3 ks x 3m=9mb)#Specifikace kotvcch prvko celkemM 9 netkan mu ovac textilie88ENetkan mul .textilie 210m2 zhono + 40m2 vsadbov kapsy cibuloviny'Specifikace ostatnch materilo celkemMATERILY CELKEMPYesun hmot  materily89)PYesun hmot pro sadovnick a krajin. elyT MATERILY CELKEM V ETN DOPRAVY' MOBILIX (3KS LAVI KA, 1 ODPADKOV KO`) !Odpadkov koa (cena v  instalace)$Parkov lavi ka ( cena v  instalace)7Patnk pro psy  ~ulov kvdr 200x200x1000 v .instalaceMobiliY celkemREKAPITULACE OBNOVA ZELENDodvka Mont~ $1.PXPRAVN FZE v etn pYesunu hmot 2.VEGETA N A ZAHRADNICK PRAVYMont~ PYesun hmot 3. MATERILY Materily 3.MOBILIX CELKEM-Zkladn rozpo tov nklady celkem (bez DPH)PoY. .$Seznam rostlin dle osazovacho plnuKs/M2Plocha zhonu (m2)Kol (ks)Velikost (obvod kmene, vaka)$Promr balu (objem kont.) (cm/l) Vmna pody Po et ksZtratnPN Hmotnost (t)Hmot. celkem (t)PYedb.cena (k )Cena celkem (k )Listnat keYe kmenn tvar  KTK11 ACER GINNALA120-14060-80%13 SYRINGA VULGARIS 'CHARLES JOLY' KMlistnat keYe KTK celkemListnat keYe %12 CORNUS STOLONIFERA 'KELSEYS DWARF'20-40k2listnat keYe celkemTrvalky , trvy a kapradinyTrvalky dle seznamu rostlink9 trvalky trva a kapradiny celkemPopnav dYeviny15 HEDERA HELIX40-60k1popnav dYeviny celkem CibulovinyCibuloviny dle seznamu rostlincibuloviny celkemJb cWdg kNm oM p 8rlsuwPNxz|&~gcz [r ̒ ؛&_vآbUª[N & cc5PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭V o޻IvI\]22ob ɖ)Rhso Wtx4n  XkulOzaBdyFۥo~ejc{wzCd;khu OݶKo"Β5j$^PKy ei37[L 9&DS˔Hx*B%/v(ֆ ɼ:_蟿~է?ϪV}ŗ?i $*1i}HϼC6Ws:o78"̙A"a=VC:!uT@/9ErXGQ B:U" *!!uG$qB;^@")ߏ"yIȜ&Ty8ƺs)21SVc6ui5eP:K Fc7' E:$U?&*Sh)*8SrCeusH[ #̪ >_.T줎c"DrO"uG,(#nwā$)NQi B>N-P2uc 9n[ =wσ `}"9%oGjqy@iݐ~tH-9};"N0皝(-7diG]%1s<)Է"woQ*2x%pX<'Olu|/ a8E3P>!TM+T*08~_3TfjdM )OhIVzSԠh 1-G7t62}g_s( EQySש {B ~1s^t1Cg O#í.Ѣ-RVQn{{SLߐ)4?3E'8h:%t |!U$BiĂD`ق^|FR/֜aIudXT$)=,컂Y3_,K32UQ7KSzJ^}/B4a]?=\79zs\{m ;[0a/U,ۃժj[5DXY* GrfVPQ\eC01p{cqlp!m4@)';hI['bN{Z-]6g8oٹ_۱K]^,Q ͊͌ >^l3zW noMϰ€Lͼsqఆ+/`MF,223ULDSp2C /RD褳İ*E'gօ &1syH7LŦ34W;8#S=l:.Ω&;sw8`yJJ,TaR8_4ՎݪknItdGEqkhLC,K~20~J$˶LG yuAYH6;4ۭvnd;jvh8n~O#R$baHi^(bZ-k&:-iT_j uk:?В3m' 1Ji"\f\ ^g)F ,D'*V2P&97-)z랁1D/{ ͈Q'pY[)u>KD\op$sK3#*[9ӪPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!Ṋ,&theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  g2р ,|{~H &)  dMbP?_*+%> 0HYtB?&LJilemnice - Revitalizace parku v Dolen ulici&CStrnka &P&R&FW*&C&"Times New Roman,oby ejn"&12Strnka &P&333333?'?('}'}?)}'}'?" <,,333333?98?&U} >}  } ??} } $ } m } @} @}  A} B}   @ @ W @ @ )@ )@ @ @ @ @ 3W 3@ @ @ G@  Y@ @ @ G@ g@ g@ G@ 3@ @ @ g@ /@ @ X@ @CDEDD ' '' ( (F G H I H H H J J K  L  F MN O PQRSSTUV XY Z [[\]]^_F `a bccdeefgF h i j i~ ik l!l DD m  n F h i j i~ ik l!l DD m  n F h i j i~ ik l!l  DD m  n F op qpprs#t % uvF wx y xxxzz{|F } ~  ~~ ~ !   D D  F   rrs   $  vF wx y  xxxzz{|F h! i" j# i~ i kl! l D D  mnF h$ i% & k~ iC@ kl!l DD mnF h' i% ( k~ kF@k ! DD m  n F }) ~* + ~~ ~ ! DD    F r ,rrrs#. %  vF wx y-xxxzz{|F h. i/ j0 i~ i kl!l DD mnF h1 i2 j3 i~ i kl!l DD mnF h4 i5 j6 i~ i kl!l DD mnF }7 i8 j9 ~~ ~ ! DD F }: i5 j; ~~ ~ ! DD F  <rrs# % vF w y=xxzz{|F }> ~? @ ~A~ ~ ! DD    F r Brrrs $ F w yCF D E F ~  ! DD F G H I ~  ! DD    F J K L ~  ! DD   ! F  DDD7lL666e6a6e6e6a6 @! @" @# w@$ @% :@& +@' :@( W) 3@* 3@+ 3@, 3@- 3@. @/ @0 @1 @2 @3 B@4 @5 @6 7 @8 @9 @: I@; I@< @= @> ?  r M rrs#  % v ! F! DD !wx !yN!xxzz{| !! F" DD "hO "iP "jQ "i~ "k^ "k!"" D"D""mMb?!" nQ?' D"D"" F #hR #iS #jT #i~ #k #k!## D#D#~ #m@!# n?$ D#D## F $hU $iS $jV $i~ $k $k!$$ D$D$~ $m@!$ nQ?% D$D$$ %hW %iX %jY %i~ %k %k!%% D%D%~ %m@!% nQ?& D%D%% F &}Z &~[ &\ &~~ & &!&& D&D&~ &$@!& ?' D&D&& F ' ']'rrs#') %"&'#' (\@# %"& ' F (w (y^(xxzz{|F )}_ )~` )a )~~ )" )!)* D)D) )F * *b**,D) *F + +yc+dF , ,~d ,e ,~~ ,k ,k!,- D,D, ,F - -f--5D, -F . .g.O.9D-D*D'D DDDD D .F / 0CDEDD 0' 0'' 0( 0 ( 1G 1H 1I 1H 1H 1H 1J 1J 1K 1 L 1 F 2 2h2 3 3i3 4`c 4bj4ccceefg 5k 5il 5jm 5~ 5 55655< LL 5 6n 6io 6jp 6i~ 6i 6k675 6 7hq 7ir 7js 7it7H}]?7k 7l7l7 5~ 7m!7 nH}]?8 D7D77 W 8hu 8iv 8jw 8i~ 8i8k 8l8l8 58mMb`?!8 n~jtx?9 D8D88 W 9hx 9iy 9jz 9i~ 9i9k 9l9l9 5~ 9m?!9 nQ?: D9D99 W :h{ :i| :j} :i~ :i:k :l:l: 5:mMb0?!: n{GzT?; D:D:: W ;h~ ;i ;j ;i;i433333?;k ;l;l<5 ;m ; n; W <h <i <j <i<k433333?<k <<=5 <m < n =r ==rrrs#== %5<=#=  -?? %5<  >wx >y>xxxzz{| ?h ?i ?j ?i~ ?i.?k ?l?l@??G LL ?m ? n? DlY6]6] L6666@ XA :WB gWC gWD HWE HWF WG WH +@I @J 3@K 3@L 3@M 3@N WO WP @Q @R @S @T @U @V g@W +@X @Y 3@Z 3@[ @\ @] 3@^ 3@_ @ @h @i @j @i~ @iJ@k @l@lA? @m @ n@  Ah Ai Aj Ai~ Ai.Ak AlAlB? Am A nA Bh Bi Bj Bi~ Bi. BklBlC? Bmn Ch Ci Cj Ci~ CiB CklClD? Cmn Dh Di Dj Di~ Di.Dk DlDlE? Dm D nD  Eh Ei Ej Ei~ EiEk ElElF? Em E nE  Fh F~ Fj Fi~ FiF FlFlG? F F nF G Gi Gj Gi~ Gi GklGlJ? Gmn HCDEDD H' H'' H(H ( IG IH II IH IH IH IJ IJ IK I L Jh Ji Jj Ji~ JibJk Jl!JlJ DJDJJmMb@?!J n~jt?N DJDJKh Ki K Ki~ Kir Kkl!KlL DKDK Kmn Lh Li L Li~ Li Lkl!LlM DLDL Lmn M} M~ M M~~ M~ M!MM DMDMM-C6*?!M ' ?R DMDM N NNrrs#NO %?MN#N UR'?m %FM N  O OO!OW D=DN O P PP Q QQ Rh Ri Rj Ri~ R Rkl!RlS DRDR Rn S S S S~ S S!ST DSDSS  T T T T~ TT T!T] DTDT T T  U  U U    #U V %RT U V VVVNDU V W WW!W DVDO W XF FFF!"#$ YCDEDD Y' Y'' Y(Y ( ZG ZH ZI ZH ZH ZH ZJ ZJ ZK Z L [%& ['[((()*+, \- \.\/001234 ]5 ] ] ]A~ ]`g@] ]!]^ D]D] ] ] ] ^5 ^ ^ ^A~ ^`g@^ ^!^_ D^D^ ^ ^  _5 _ _ _~ __ _!_a D_D_ _ _ DlHc44c[cH44` @a @b :@c 3@d B@e n@f v@g @h @i @j @k I@l @m @n @o @p @q @r @s @t @u w@v w@w +@x @y @z @{ @| @} w@~ @ g@ `6 ` ` `~ `>` `!`c D`D` ` `  a78 a9a888:#a;` %]` a<= b> b?bxxzz{| c5 c c ccT㥛`5@c c!cd DcDc c c c F d5 d d ddT㥛`5@d d!de DdDd d d d e@ eA eB eA~ eAveA eC!eCf DeDe eD e Ee Wf@ fA f fA~ fAfA fC!fCi DfDf fD f Ef W gFr ggrrrs#gU %cf guv hGH hIhJJKLMNO iP i iB iQ~ iR iRS!iTj DiDi iUV jW jX jB jA~ jYjY jZ!j[w DjDj jD j \ kF] kk^__`#ktl %ij kab lcdedddf+lggDkDgDa lhiF mjk mlmmnno%mppDlDWmq7m rlV}@o!Dl DW DN D= D' m F nsnt nunvvvwwxWF o} o~ o o~toylV}@oDm o o!oz DoDo o o yo F p{| pp|||}%p~DmDo pF qqqF rrrF sssF tCDEDD t' t'' t( t (F uG uH uI uH uH uH uJ uJ uK u L u F v vvF w`c wbwcccefg !w F D]D] x xk x x~ xkxkxx xx} LLx~ x @x Q?x x x}  LL!x Fy D^D^ y yk y y~ ykykyy x yyMb`?y ~jt?y x !y Fz D_D_ z zk z z~ zzzz xzzMbP?z y&1?z x !z F{ D`D` { {k { {~ {{{{ x{{Mb@?{ y&1?~ x | |k | |~ |||| x||Mb@?| ?}x } } } }A~ }A'@}A}C} x}C}DMbP?} Zd;O?~ x ~_ ~ ~rr#~k %x} ~s#~ |?5^?| %x} !~  D_D_   !  D`D`Dblc4c4eW@g(((L6Yg@@@@@@@8@@:@@G@@@@@ @ @ :@ @ @ @ +@ @ @ @ B@ g@ B@ X@ g@ @   A~ k@! DD~ a@! (\5E@ DD!  DeDe   ~ f@k! DDMbP?! H}]? DD   A~ k4@! DD~ a@! Q? DD   kk    ~ @! DD  !  DdDd   ~ kB! DDMbP?! {Gz? DD    A~ k2! DD~ @  _  rr#~ % s# *YE@ % !  DeDe  y   h i j i~ i&k!l DD lmMb`?! n?@@AB $>?@@ABWWWWW$>?@@ABWWWWW>?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB $>?@@ABWWWW$>?@@ABVWWWW FWWWW FWWWW FWWWW FWWWW>?@@AB # Vx %  WWWWD2 li6qq>qg[a((  ((:@@v@:@@@@X@@G@G@@f@G@@@G@ FWWWW F F F$>?@@ABVWWW F F FF FF $>?@@ABVVWWW F F F F F F F F F$>?@@ABVWWW,| ((   @>@KZ  r YYYY tttt   0000 HHHH gg g2р %k,9_:  dMbP?_*+%-&C&"Arial,tu n"&15&AW*&C&"Times New Roman,oby ejn"&12Strnka &P&333333?'333333?(.؂-؂?)-؂-?" K,,333333?333333?&43U} } #} $} $} I} >} $} } >} I} } } $A} } }  %   @ @ @@@@@@@@   ! " # $ % & ' ( ) * + , - . / ~ . 0 ~  1 2?@  ~   @! {Gz? DD  ! DD ~ 2 3 ~  1 2? @  ~   @! {Gz? DD  ! DD  4 #@ % #@ %  # %   5            ~  6  7 8?@   Mb`?! ~jt? DD  ! DD  9X@ D   D   :            ~  ;  < @   Mb@?! y&1?  D D  !   D D   =  @ D     D $    >            ~ F ?  @ A @   MbP?! y&1?  D D  !  D D  B#L@ %   # % "   C        D@   -C6*?! )\(? DD  ! DD  E D$  # Cl? %  !7" !DD DDD$#$%0l <<n<(<&<Y($R&$$>>A<  >@dZ  gg DocumentSummaryInformation8TCompObj ot!Oblast_tisku listyPojmenovan oblasti F#List aplikace Microsoft Excel 2003Biff8Excel.Sheet.89q