ࡱ> TS T8\pSvobodov Pavla, DiS. Ba==x\: $8X@"1Arial1Arial1Arial1Arial1Arial1@Arial1Arial1 Arial1Arial1Arial1*h6 Calibri Light1,6Calibri16Calibri16Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri7#,##0\ "K ";\-#,##0\ "K "A#,##0\ "K ";[Red]\-#,##0\ "K "C#,##0.00\ "K ";\-#,##0.00\ "K "M$#,##0.00\ "K ";[Red]\-#,##0.00\ "K "w*9_-* #,##0\ "K "_-;\-* #,##0\ "K "_-;_-* "-"\ "K "_-;_-@_-w)9_-* #,##0\ _K_ _-;\-* #,##0\ _K_ _-;_-* "-"\ _K_ _-;_-@_-,A_-* #,##0.00\ "K "_-;\-* #,##0.00\ "K "_-;_-* "-"??\ "K "_-;_-@_-+A_-* #,##0.00\ _K_ _-;\-* #,##0.00\ _K_ _-;_-* "-"??\ _K_ _-;_-@_- #,##0.000                                                     a + )    ff , *  P  P              `                         @ X p@ @  `  `  H X x@ @ 5 h  x  `@   @ @  x@   x@   |@  0@ @ 0@ @ 0@ @ 4@ @ 4@ @ 0@ 0@ @   8@ @ 0  x   |  t@ @  X @ x  `  x@ @ 5 ||_ÂɎ}(}>_K_ }(}?_K_ }(}@_K_ }(}A_K_ }(}B_K_ }(}C_K_ }(}D_K_ }(}ED_K_ }(}F_K_ }(}G_K_ }(}H_K_ }(}J_K_ }(}K_K_ }(}L_K_ }(}W_K_ }(}X_K_ }(}Y_K_ }(}Z_K_ }(}[_K_ }(}\_K_ }(}]_K_ }(}^D_K_ }-}- _K_ }A}) _K_ ,##0}A}* _K_ ?,##0}A}+ _K_ 23,##0}-}, _K_ }A}2 a_K_ ,##0}A}% _K_ ,##0}A}. e_K_ ,##0}}4 ??v_K_ ̙,##0K_ _"-"?  _-; }}6 ???_K_ ,##0???K_ _???"-"? ??? _-; ???}}5 }_K_ ,##0K_ _"-"?  _-; }A}1 }_K_ ,##0}}& _K_ ,##0???K_ _???"-"? ??? _-; ???}-}3 _K_ }x}/_K_ ,#???K_ ???"- ??? _}-}7 _K_ }U}" _K_ ,#K_ }A}8 _K_ ,#}A} _K_ ef,#}A} _K_ L,#}A} _K_ 23,#}A}9 _K_ ,#}A} _K_ ef,#}A} _K_ L,#}A} _K_ 23,#}A}: _K_ ,#}A} _K_ ef,#}A} _K_ L,#}A} _K_ 23,#}A}; _K_ ,#}A} _K_ ef,#}A} _K_ L,#}A} _K_ 23,#}A}< _K_ ,#}A} _K_ ef,#}A} _K_ L,#}A}  _K_ 23,#}A}= _K_  ,#}A} _K_ ef ,#}A} _K_ L ,#}A}! _K_ 23 ,#)20 %  Zvraznn1W20 %  Zvraznn1 ef %)20 %  Zvraznn2W"20 %  Zvraznn2 ef %)20 %  Zvraznn3W&20 %  Zvraznn3 ef %)20 %  Zvraznn4W*20 %  Zvraznn4 ef %)20 %  Zvraznn5W.20 %  Zvraznn5 ef %)20 %  Zvraznn6W220 %  Zvraznn6  ef %)40 %  Zvraznn1W40 %  Zvraznn1 L %)40 %  Zvraznn2W#40 %  Zvraznn2 L˭ %)40 %  Zvraznn3W'40 %  Zvraznn3 L %)40 %  Zvraznn4W+40 %  Zvraznn4 L %)40 %  Zvraznn5W/40 %  Zvraznn5 L %)40 %  Zvraznn6W340 %  Zvraznn6  L %)60 %  Zvraznn1W 60 %  Zvraznn1 23 %)60 %  Zvraznn2W$60 %  Zvraznn2 23 %)60 %  Zvraznn3W(60 %  Zvraznn3 23 %)60 %  Zvraznn4W,60 %  Zvraznn4 23f %) 60 %  Zvraznn5W060 %  Zvraznn5 23 %)!60 %  Zvraznn6W460 %  Zvraznn6  23Ў % "CelkemOCelkem %[[#  rka$< rky bez des. mst%Chybn?Chybn  %#&Kontroln buHkaKontroln buHka  %????????? ???'Mna(:Mny bez des. mst )Nadpis 1ENadpis 1 DTj%[ *Nadpis 2ENadpis 2 DTj%? +Nadpis 3ENadpis 3 DTj%23 ,Nadpis 47Nadpis 4 DTj% -Nzev1Nzev DTj%. NeutrlnE Neutrln  e%&Normln /Poznmkaj Poznmka  0&Procenta#1Propojen buHkaSPropojen buHka }%2SprvnASprvn  a%#3Text upozornnE Text upozornn % 4VstupuVstup ̙ ??v% 5Vpo etyVpo et  }%  6VstupwVstup  ???%????????? ???'7Vysvtlujc textI5Vysvtlujc text %8 Zvraznn 1K Zvraznn 1 [ %9 Zvraznn 2K! Zvraznn 2 }1 %: Zvraznn 3K% Zvraznn 3  %; Zvraznn 4K) Zvraznn 4  %< Zvraznn 5K- Zvraznn 5 Dr %= Zvraznn 6K1 Zvraznn 6  pG %XTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\`h885_01SfNf8@z r  b 8אɊFu n 8אɊFuPNG  IHDRu1kqsRGBgAMA a pHYsod hIDATx^Z WTGa7Ɛ39h2ь DE[%jEQ4(h\p7p߾33?fz4M7t?4'=~}uo  ~E"o|7H_3?;cR}{jzC0t6QjOKoɜc)C&:m,J} x\ܷMx\8 ihat]k'ctøUK2$4MybS:`-DZ qC׍굳vh j`J~602ӓUZL '^l\IɅY.7h\6d K_=JC $aZ2fkTXW|;nR:sh7:E]E EGxЀO++}҉Qa_zZ87M{b񗨷 y?|,{K&P)XƖ̗w潱_$(3u\md./ol'®"+YS}c@Pjqg!>S9{TYm)6w^jp=&Q[ 5BMje$l<)$D\n1} 诞w [ c捨ů,r_w^;ȋgjz̩DK/aMG1oD@ULt|Ū"z+$tGi.7V'B @ڮ~##PvChHHJ)rcxdd(21fN,Ϣ:f,J˙+a4 e9ðK2޼B^ie n4Ǯpyg&[ANLc M12ZtZM3h;MsbNmCҮŌ1%AXΜo_=&"RL_% ,3bBpв"/&;-JI!>',UEZ ~iv͸&3bs>vRU˟ Aa+kn7;1!_FlFLW:Z ň˖|& :,a %n%/HDMo [BZj\c-"[g ,ɕ:?*-jWsxأ߻9\VA!ͭs!i`0K4mOϜB6;v_fcrޕtC*WZiK( ;(z(a_n5nz̨sT ʧGiJ-+ląIY_m } -e6B^{3 sux.s r]!^Bvxw74ȹ|᧵|Oؿ-H i wb"@ T<˯Dad&0 ү?# t#߱ײoV-CS>lP8h^Xń%~^l,'|=o*AXJ e<xdoiYA~Ki@Kֱr^3yu+i$4r =W; g06Wi4_P~dy>žRL6HInW,kguXW]B΀'B!i CܿK ĢΕ%0 Īdd|Ur^R,$z zB7TJ=Xzx_` @'d nͿnlNrR{SPYӸFv!D<];5JK넵`.܇ͧb 8^BpHajQ-u#Ϩ;y2<{+uC1?+3lr˂ !U݅xSȒӸ^jo$Ի7ʕEW2y; SR qjU.AۤmeW+9/v,G鲄l>DO.H{!3 10o@!@ɠ cZt~g u$>B 1j(:)~2C0D^ 1 ¤p{/$/Yx:LضDyS 770YHs Dx z2ӑi3~x~)Ob*D(?t)ËDSM * ~E"o|7H_$/zAIENDB`3  @@  s]ASPE10S!Firma: Projektservis Ji n s.r.o.'PYloha k formulYi pro ocenn nabdkyStavba:885/011Jilemnice - "Hrabnka" - rekonstrukce lesn cestyO Rozpo et:21,0032Typ0 PoY. slo1 Kd polo~kyVarianta Nzev polo~ky4MJ5Mno~stv6Cena Jednotkov9Celkem10SDVaeobecn konstrukce a prceP02911'OSTATN PO}ADAVKY - GEODETICK ZAMXENHMPPVVe- zamYen skute nho proveden stavby - kompletn proveden v etn vaech souvisejcch prac - 5HM037207POMOC PRCE ZAJI`d NEBO ZXZ REGULACI A OCHRANU DOPRAVYKPLT- provizorn dopravn zna en - ozna en a ohrazen staveniat - usmrnn provozu Zemn prce123732;ODKOP PRO SPOD STAVBU SILNIC A }ELEZNIC TX. I, ODVOZ DO 2KMM3- odkop po novou zemn plH - dle tabulky kubatur - vkop 137,8 m3 - z toho 44 m3 se pou~ije do nsypu (vhodn materil) - zbytek - 93,8 m3 na skldku investora do 2 km (msto upYesn investor pYed zahjenm stavby)12930 I`TN PXKOPn OD NNOSUm- iatn pYkopo podl cesty - celkem 54,4 m3 dle tabulky kubatur - s odvozem na skldku investora do 2 km17110'ULO}EN SYPANINY DO NSYPn SE ZHUTNNM7- vhodn materil z vkopu se pou~ije do nsypo - 44 m318110)PRAVA PLN SE ZHUTNNM V HORNIN TX. IM2e- hutnn zemn pln - 228 x 5,5 (promrn aYka pln) = 1254 m2 + 40 (napojen vjezdu) = 1294 m2718210PRAVA POVRCHn SROVNNM ZEMB- prava ternu na skldce investora 93,8 m3 + 54,4 m3 = 148,2 m3818241 ZALO}EN TRVNKU RU NM VSEVEM - oset povrchu skldky - 220 m2Zklady289970OPL`TN (ZPEVNN) Z GEOTEXTILIE A GEOMX}OVIN- geotextilie tkan z polypropylenu s funkc vztu~nou, separa n a filtra n - ploan hmotnost 280 g/m2 - pevnost podln i pY n 60 kN/m - pruh a. 5 m po cel dlce pln 5 x 228 m = 1140 m2 Komunikace56320%VOZOVKOV VRSTVY Z VIBROVANHO `TRKU- krytov vrstva z hrubho drcenho kameniva HDK 32/63 v tl. 150 mm se zavibrovanm pYrodnm vplHovm kamenivem (napY. lomov vsyvka) v mno~stv 20 ~ 35 kg/m2 - 3,8 x 0,15 x 228,7 = 131 m3 x 1,05 = 137 m3 - kompletn proveden1156330VOZOVKOV VRSTVY ZE `TRKODRTI- podkladn vrstva `DA 0/63 v tl. 250 mm - materil z nkupu - 4,7 x 0,25 x 228,7 = 269 m3 x 1,05 = 282 m3 - kompletn provedenOstatn konstrukce a prce12918345PROPUSTY Z TRUB DN 300MMM- trubn propustek - kanaliza n potrub PP - korugovan - SN 16 (je v konstrukci cesty) - vtok i vtok aikmo zaYznout 1:2 - v etn zemnch prac, podsypu a obsypu pskem tYdnm - kompletn proveden13918545( ELA KAMENN PROPUSTU Z TRUB DN DO 300MMKUS- zYzen obou el propustku - materil z nkupu - lomov kmen do betonu C16/20 (1 elo cca 2 m2) - v etn zYzen zkladu pod elem - kompletn proveden v etn vaech souvisejcch prac1493811)O I`TN ASFALTOVCH VOZOVEK UMYTM VODOUV- o iatn navazujc asfaltov cesty v probhu stavby - 2x - 3,5 x 200 x 2 = 1400 m2b0D OE+EuEhFDGKWM3 N BQ T Wcc<PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭VxUuuUWEntPsAX:[m4dIWCYo[B4Bxho?F2 @>hhRf"a$n ݒI嫃3ЛЃtDRJQj$֣咄ؾS*R!B ϕj\H<@i__i|t*؈rѡ sEKۢHHbh;>sBT^ [BNzNZTzuG~ r7MnOPjs[:`< l _6&wlc5(gh5({xkP{h Ŕ'{hvrdFfv|l2LMd|[%3)0EdxBQzHV1$_R&`i;3W+ {C&Kdrh5țWx+ͫ_|ş_uP ~/X7~fǟ/?kb^/o~~e|Ѣ?& zXi9^w81$P TOel? ڄcyO9LaDՑv(ɚsu}q)L6C=)F/'OW&mD} ]"Y`󄤗R7W]RqҸPE O:}ao/D Zżc{}I( hJV?.Rf82gDe滶Rꕰ2&Í#ORsHn'X^[OΥJ]Mfi0W*'tpZzeŊA} ՞`Z,輆8RqC]FW}F"g EH.O.O+D0n3EN5z35փmH +|Z[3zYqX.7д4ΆvCʄ(Kx$EtB fɸ$tr6Hܢ$jUh9D涁>X@+qt3xġ6<\>XI5{Ggւ)\x ތ٬l;EC8YR'2GU>k\RJغSjZU܆ Bs5LUTlf1c zEfUbzϩ{r% UWkW(5Ӷ)iXqv1j֎rv"QcnvoUhUAn7kahY~Rπ<&.xM J= :m%|ۗK\5 ֦hC`K+A8Fݢ"ZHxiG֨Bqy%,8 C:E5ir0>3A$yAIxu xdA(}4d[IxxaЂ*O]4ޞ|x T0}T6>)@!+n(12`iɃUQiGfQu˃#.lX8[<>M#&shphN*aԕFJDUySU"-[Wm(y֜ f:VwZ^gYnۛ}6#HLS=!ZYaUUE"m޺Mi)< EOZU-GRz GoI+$q0)>> >>>>>  >>> ?>>BB   C Z[ D >A @7Y!DDD!D%D,    F \] GBBHH   ^ ^ ^ ^ ^ ^ ^ ^^   ^^^^^^^ E E E E E E E E E E E HH J H K HHH%L DD  I M M I! N" O#P@Q3QDADAA$ Dd  R$ S! V% U& I M M' I! N( O) P?Q3 Q D AD AA$  D d  R$ S! T% U* BB WB K+ BBB=X'DDDDDD I M M, I! N- O.P9a@Q3QDADAA$ Dd  R$ S! V% U/ I M M0 I! N1 O.P@@Q3QDADAA$ Dd  R$ S! V% U2 I M M3 I! N4 O.PF@Q3QDADAA$ Dd  R$ S! V% U5 I M M6 I! N7 O8P8@Q3QDADAA$ Dd  R$ S! V% U9 I M: M; I! N< O.Pfffffb@Q3Q DADAA$ Dd  R$ S! V% U= I M> M? I! N@ O8Pk@Q3Q DADAA$ "Dd  R$ S!DlL>p4~w @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@ T% UA !B!B !W !B !KB !BBB!X  D" "I "M "MC "I! "ND "O8"PБ@Q3"Q "D"AD"AA$" %D"d " #R$ #S! $T% $UE %B%B %W%B %KF %BBB%%X &D&D) &I &M &MG &I! &NH &O.&P a@Q3&Q &D&AD&AA$& )D&d & 'R$ 'S! (V% (UI )I )MJ )MK )I! )NL )O.)Pq@Q3)Q )D)AD)AA$) -D)d ) *R$ *S! +T% +UM ,B,B ,W,B ,KN ,BBB+,X -D-D0D3 -I -MO -MP -I! -NQ -OR-P@Q3-Q ,D-AD-AA$- 0D-d - .R$ .S! /V% /US 0I 0MT 0MU 0I! 0NV 0OW0P@Q30Q 0D0AD0AA$0 3D0d 0 1R$ 1S! 2V% 2UX 3I 3MY 3MZ 3I! 3N[ 3O83P@Q33Q 3D3AD3AA$3 !D3d 3 4R$ 4S! 5T% 5U\0 qw}(  ~  DA??Picture 1 ]&`>@<dA   R ggD Oh+'0`(0 LXNovotn Petra, Ing.@?՜.+,0HP X`hp x  885_01 listy  !"#$%&'()*+,-./0123456789:;<=>?@ABDEFGHIJLMNOPQRRoot Entry F 2 WorkbookSummaryInformation(CDocumentSummaryInformation8K