ࡱ>  g2р\pSvobodov Pavla, DiS. Ba==?8@"1Arial1Arial1Arial1Arial1Arial1,Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1,Arial1Arial1Arial1 Arial1@Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1hArial1Arial1Arial1Arial1Arial1Arial1h>Cambria1,>Calibri1>Calibri1>Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Arial1Calibri1Calibri1 Calibri1Calibri7#,##0\ "K ";\-#,##0\ "K "A#,##0\ "K ";[Red]\-#,##0\ "K "C#,##0.00\ "K ";\-#,##0.00\ "K "M$#,##0.00\ "K ";[Red]\-#,##0.00\ "K "w*9_-* #,##0\ "K "_-;\-* #,##0\ "K "_-;_-* "-"\ "K "_-;_-@_-w)9_-* #,##0\ _K_ _-;\-* #,##0\ _K_ _-;_-* "-"\ _K_ _-;_-@_-,A_-* #,##0.00\ "K "_-;\-* #,##0.00\ "K "_-;_-* "-"??\ "K "_-;_-@_-+A_-* #,##0.00\ _K_ _-;\-* #,##0.00\ _K_ _-;_-* "-"??\ _K_ _-;_-@_-a.#,##0.00\ [$K -405];[Red]\-#,##0.00\ [$K -405] 0.00000 0.000000 0.000 0.0000                7  7  7  7  7  7  7  7  7  7  7  7  6  6  6  6  6  6  5 a + ) +  1 ff , * ' P ( P )  ) & ,  3     0 ` *  2 -   /   .  4 6  6  6  6  6  6  1         1|rr xwr xwr  1|r' xw' xw' |w' |w' |'' 1%|ww1%xww1xww1%xww1 hww1xww1%|ww1"|ww1"|ww `  @ 1|wwxwwxwwpwwxwwtwwtwwtww1|wp xwp  xwp |wp |wp |wp 1Instalace nerezovch lemo v . stabilizace podle pokyno vrobcemb56 18491-1311$Polo~en mul ovac textilie v rovin< M257 18491-1313+Polo~en mul ovac textilie ve svahu do 1:158 18310-1313oHlouben jamek pro vysazovn rostlin se 100% vmnou pody, objemudo0,01m3 ( carpinus + prunus laur.+ lonicera)59 18310-1312yHlouben jamek pro vysazovn rostlin se 100% vmnou pody, objemu pYes 0,002 do0,005m3v zemin tY.1-4  trvalky + Vinca60 183 10-1311kHlouben jamek pro vysazovn rostlin se 100% vmnou pody, objemu do 0,002 m3 v zemin tY1-4  cibulovinyKS61 18410-2113tVsadba dYeviny s balem (kontejner) do pYedem pYipraven vyhlouben jamky v .hnojen.... , pYi promru balu300-400mm62 18410-2111|Vsadba dYeviny s balem (kontejner) do pYedem pYipraven vyhlouben jamky v .hnojen.... , pYi promru balu100-200mm (Vinca)63 18321-1313Vsadba cibul nebo hlz64 18321-1323sVsadba kvtin hrnkovanch do pYedem pYipraven vyhlouben jamky v .hnojen.... , pYi promru 120-250mmmm (trvalky)659V2 VSADBY KEX. A TRVALKOVCH SKUPIN a cibulovin k /m2)66Vssadby rostlin celkem67#ZAKLDN A OBNOVA TRAVNATCH PLOCH68=T 1 OBNOVA TRAVNATCH PLOCH (intenzivn parterov tr.) 495m269 18345-1431&Obdln pody proYeznm v rovin 1:570 18130-5111,pYevrstven ornic (495 m2 x tl.0,02= 9,9m3)71 18111-1111>Ploan prava ternu v zemin 1-4 s urovnnm povrchu v rovin72 183 40-3153{obdln pody hrabnm v rovin nebo na svahu do 1:5 -msta po kcench stromech pov.paYezecha a rozhrnut doplnn urnice73 18040-2111=zalo~en trvnku parkovho vsevem (dosev na 50%z 495=250m2)74 18580-3111@OaetYen trvnku bez ohledu na zposob zalo~en s odvozem odpadu752T1 Obnova travnatch ploch intenzivnch ( k /m2)76"Zakldn a obnova trvnko celkem7778VSADBY A ZAKLDN CELKEM79 NSLEDN ROZVOJOV P E (2 roky)80*R 1 STROMY (4 ks)A SOLITERN KEXE (5ks)81_Zalit rostlin (zru n doba 2 roky) plochy jednotliv dYeviny 9ks x 25l x 24zlivek= 5,4 m3 82JDovoz vody pro zlivku rostlin (zru n doba 2 roky)na vzdlenost do 6000m83 18580-4213Odplevelen vsadeb (zru n doba 2 roky)s nakypYenm, pYpadnm nalo~enm odpadu na dopravn prostYedek, odvozem do 20km a se slo~enm v rovin nebo na svahu do 1:5 (2x ro n:9 m2x4 vyplet)84 18480-5312OVchovn Yez vysazench stromo 4ks  1xro n po 5 let.. 4 ks stromo x 5 Yezo=2085$R 1 STROMY A SOLITERN KEXE K /ks86*R 2 KEXOV A TRVALKOV SKUPINY( 175 m2) 87mZalit rostlin (zru n doba 2 roky) plochy jednotliv do 20m2 - keY. skupiny 175m2 x 5l x 24zlivek = 21000l8889 18580-4234Odplevelen rostlin ve skupinch(zru n doba 2 roky)s pYpadnm nalo~enm odpadu na dopravn prostYedek, odvozem do 20km a se slo~enm ve svahu do 1:2 (2xro n:175m2x4 vyplet=700)90 18580-4252sYez odkvetlch kvtenstv v probhu vegetace 1x a suchch st rostlin1x po dobu 2 let (trvalky 85 m2, 4x =340m2)91;Xez keYo netrnitch do a. 1,5m 1x ro n (Prunus , Lonicera)92 18480-3112Xez a tvarovn ~ivch ploto pYmch o v 150 cm a do a.100cm (30 mb plotu Carpinus, plocha Yezu 105m2 , 2xro n po dobu 2 let, tj 460m293.Nsledn rozvojov p e keYov skupiny (k /m2)94R 3 TRVNKY A KVTN LOUKY 95 18581-1112GShrabn list ru n pl.do 1000m2 v rovin tl.5-10cm 2xro n ,495m2 x4)96 11115-1121ESe  trvnku parkovho v rovin 12xro n p 2 roky (495m2 x24=11880m2)97,R 3 TRVNKY A KVTN LOUKY CELKEM ( k /m2)98%NSLEDN A ROZVOJOV P E CELKEM 99 MATERILY 100ROSTLINN MATERIL101 PYedb.cena M 1 Rostliny102 M3 Osivo trav a lu nch kvtin kg103Rostlinn materil celkem104SUBSTRTY, HNOJIVA A HERBICIDY105H ornice ( zhony - 175m2 x 0,08=14m3) (trvnky - 495m2 x 0,02=9,9m3)106 Hnojivo tbl. K v~iv rostlin1075 substrt k vsadb cibulovin (160 ks x 0,03l=4,8 ll108 Herbicid totln109 Odplevelovan plocha 2x520m2 = 1040m2 x 0,12l/m2 = 124,8 l - 2% koncentrace = 200ml pYpravku/10 l vody 2,50 l 1107 raaelina (8 ks -Cornus, Hydrangea+56ks Prunus laur.)111) subsrty, hnojiva, herbicidy celkem112OSTATN MATERILY113 DYevn kol, dlka 250cm, pr.5cm114Polen kol, dlka 250cm115>rkosov roho~ 100cmx5mb nebo Vzac popruh 3 sol x 8bm=24 bm m116Vzac popruhy (3 ks x 3m=9mb)1178Netkan mul .textilie hnd ( 175m2 zhono + 20%= 210m2) 118d Obruba zhonov nerezov, vaka 130mm tl.0,8mm se zaoblenou horn hranou v  stabiliza n kulatiny119 ostatn materily celkem120PYesun hmot  materily121)PYesun hmot pro sadovnick a krajin. elyT122MATERILY CELKEM v . <?dopravy123U MOBILIX v  dopravy a mont~e (1ks lavi ka, 1 odpadkov koa, 1 koa na ps exkrementy)124!Odpadkov koa (cena v  instalace)125$Parkov lavi ka ( cena v  instalace)126"Koa na ps exkrementy v .instalaceMOBILIX CELKEM128REKAPITULACE OBNOVA ZELENDodvka Mont~ 1291.PXPRAVA ZEM1302.VSADBY A ZAKLDN1313. NSLEDN A ROZVOJOV P E132 4. MATERILY134 3. MOBILIX135CELKEM136-Zkladn rozpo tov nklady celkem (bez DPH) .rostliny dle OP$Seznam rostlin dle osazovacho plnuKs/M2Plocha zhonu (m2)Kol (ks)Velikost (obvod kmene, vaka)$Promr balu (objem kont.) (cm/l) Vmna pody Po et ksZtratnPN Hmotnost (t)Hmot. celkem (t)PYedb.cena (k )Cena celkem (k )Listnat stromy CORNUS CONTROVERSA 'Variegata'10-1250-60CORNUS COUSA 'Venus'MALUS 'Professor Sprenger'listnat stromy celkemJehli nat stromy PICEA ORIENTALIS250-30060-80jehli nat stromy celkemListnat keYe  Carpinus betulus tvarovan125-15030-40!Hydrangea arborescens 'Annabelle'!Prunus laurocerasus 'Otto Luyken'40-6020-30 Vinca minor10-20listnat keYe celkemTrvalky , trvy a kapradinyTrvalky dle seznamu rostlink9 trvalky trva a kapradiny celkemPopnav dYevinyHydrangea petiolaris SOL40-50$Lonicera periclymenum 'Serotina' SOL100150popnav dYeviny celkem CibulovinyCibuloviny dle seznamu rostlincibuloviny celkem(^ ^l_Pa]cA!d0e+fg i 6k lmortv}xayp|:~lqуUhM   T1ٗYl)ɠoMi4SP!cc5PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭V o޻IvI\]22ob ɖ)Rhso Wtx4n  XkulOzaBdyFۥo~ejc{wzCd;khu OݶKo"Β5j$^PKy ei37[L 9&DS˔Hx*B%/v(ֆ ɼ:_蟿~է?ϪV}ŗ?i $*1i}HϼC6Ws:o78"̙A"a=VC:!uT@/9ErXGQ B:U" *!!uG$qB;^@")ߏ"yIȜ&Ty8ƺs)21SVc6ui5eP:K Fc7' E:$U?&*Sh)*8SrCeusH[ #̪ >_.T줎c"DrO"uG,(#nwā$)NQi B>N-P2uc 9n[ =wσ `}"9%oGjqy@iݐ~tH-9};"N0皝(-7diG]%1s<)Է"woQ*2x%pX<'Olu|/ a8E3P>!TM+T*08~_3TfjdM )OhIVzSԠh 1-G7t62}g_s( EQySש {B ~1s^t1Cg O#í.Ѣ-RVQn{{SLߐ)4?3E'8h:%t |!U$BiĂD`ق^|FR/֜aIudXT$)=,컂Y3_,K32UQ7KSzJ^}/B4a]?=\79zs\{m ;[0a/U,ۃժj[5DXY* GrfVPQ\eC01p{cqlp!m4@)';hI['bN{Z-]6g8oٹ_۱K]^,Q ͊͌ >^l3zW noMϰ€Lͼsqఆ+/`MF,223ULDSp2C /RD褳İ*E'gօ &1syH7LŦ34W;8#S=l:.Ω&;sw8`yJJ,TaR8_4ՎݪknItdGEqkhLC,K~20~J$˶LG yuAYH6;4ۭvnd;jvh8n~O#R$baHi^(bZ-k&:-iT_j uk:?В3m' 1Ji"\f\ ^g)F ,D'*V2P&97-)z랁1D/{ ͈Q'pY[)u>KD\op$sK3#*[9ӪPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!Ṋ,&theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]  g2р ,Ǽ9w zX   dMbP?_*+%8 #:Si=:&LJilemnice - Revitalizace parku u Jednoty&CStrnka &P&R&FW*&C&"Times New Roman,oby ejn"&12Strnka &P&333333?'?('}'}?)}'}'?M\\ROZVOJ-W7-HOSP\HP LaserJet P5 4,SDDMHP LaserJet P1005 Z(d_5" ;,,333333?98?&U} >}  } ??} } $ } m } @} @}  A} B}   @ U@ W @ @ @ 3W 3@ @ G@ ]@ @ @ G@ G@ @ @ U@ @ @ @ 3@ U@ w@ @ @ W 3@ 3@ 3@ 3@ 3@CDEDD    F G H I H H H J J K  L  F MN O PQRSSTUV X Y Z[[\]]^_F `a baaaccdeF f g h gg6@ij!j DD klF mn onppqr $ stF `a baaaccdeF u v w xv@`@xy!y  DD z{F u v w x xq= ףp@~ x |! |  D D  z { F f g! h" g gu@i j! j  D D  klF m# p }$ pppq# r  %  stF `% a b& aaaccdeF f' v( w) g* gi j! j D D  klF f+ v( w, g*gij!j DD klF m-n }.nppq#r %  stF `/~ b0~aaccdeF f1 g2 h3 g4g i j!j DD k  l F m5p }6pppqr $ F `7a b8~aaccdeF 9 : ; v! DD F < = > v! DD F u? v@ A vxx|! DDzMb?! {@ DD F uB vC D vx@`@x|! DD~ z@! {p= ף? DD F uE vF G vxq= ףp@~ x|! DD~ z@! {( ? DD mHn }Inppq#r %s# @ %  F `J~ bK~aaccdeF fL gM hN gizi! DD klF O PD F Q bRF S gT U gxx|! DD F V W(D F D=lL6@@k@o@o@k@@g@ 3@! @" @# @$ B@% @& B@' @( @) @* .@+ , - . @/ @0 @1 @2 @3 I@4 I@5 @6 @7 8 _9 : :W; gW< gW= gW> HW? W uX gY Z g[ @ D ~ i j!  D D  k @ D  F !\! !]!I!3D DDDDDD D !F " #CDEDD # # # #  $G $H $I $H $H $H $J $J $K $ L $ F %^% %_% &`& &a& 'b' 'c' (d (ve (f (*((()((5 LL ( )g )vh )i )*)))6( ) *j *vk *l *****+( * +m +vn +o +v*+vx++,( + ,p ,vq ,r ,v*,vx,,-( , -s -vn -t -v*-vx--.( - .uu .vv .w .v[.?x .y.y. (~ .z. {{Gzt?6 . .3  LL. W /ux /vy /z /v*/vx /y/y/ (~ /z?/ {Q?0. / W 0u{ 0v| 0} 0v*0vx 0y0y0 (~ 0z@0 {Q?1. 0 W 1u~ 1v 1 1v*1v x 1y1y1 (1zMb`?1 {Mbp?2. 1 W 2u 2v 2 2v2v&x 2y2y2 (~ 2z?2 { ףp= ?3. 2 W 3u 3v 3 3v3vx 3y3y3 (~ 3z?3 {Q~?4. 3 W 4u 4v 4 4v4vV@x 4y4y5( 4z 4 {4 W 5u 5v 5 5v5xV@x 5|5|8( 5z 5 { 6m6p 6o6pppq#6rF %(56s#6 Fx?/ %(5  7`7a 7b7aaaccde 8u 8v 8 8v8vx 8y8y988D LL 8z 8 {8  9u 9v 9 9v9vx 9y9y:8 9z 9 {9  :u :vv :w :v[:/$?~ :x :y:y: 8~ :z!: {/$?E D:D:: ;u ;v( ; ;v;vBx;y;y; 8;zMb`?!; {{Gz?< D;D;; <u <v < <v<vx<y<y< 8<z-C6?!< {I +v?= D<D<< =u =v = =v=vx=y=y= 8=z-C6?!= {~jt?> D=D== >u >v >w >v*>vx >y>y?8 >z > {>  ?u ?g ? ?v*?v> i ?y?y@8 ?k ? {? Dl L@@@@@ WA 3@B 3@C 3@D 3@E WF WG @H @I WJ WK WL @M @N @O @P g@Q g@R $@S 3@T 3@U g@V @W 3@X 3@Y @Z @[ @\ :@] 3@^ B@_ @ @u @v @ @v@vx@y@yA8 @z{ Au Av Aw Av*Avx AyAyA 8~ Az?!A {HzG?B DADA Bu Bv Bw Bv*Bvx ByByB 8BzMbP?!B {K?C DBDB Cu Cv Cw Cv*Cvx CyCyC 8Cz-C6?!C {Mb?D DCDC Df Dg Dh Dg*DgfiDjDjD 8Dk-C6*?!D l37?E DDDD EmEn EoEnppq#ErI %8DEs#E Ǻ?Q %8D E  FF FF!F* D6DE F GfG GG HH HH If Iv I IvIxIIyOIIN LL I Jf Jv J JvJ*xJJyKI J Kf Kv K KvKxKKyLI K Lu Lv L LvLxLyLyMI L{ Mu Mv M MMMMyNIM N Ni N NiNi NNO I N N  OO OO#OP %INO#O W %IN  PfP PPPJDO P Qf QgY QhZ Qg[Q=yX5?QDQ ~ Qi Qj!Q; DQDQQ'Q =yX5?QDO DE D6  RR RR~ R R SCDEDD S S SS  TG TH TI TH TH TH TJ TJ TK T L UU U U       VV VV W W W W4W@ W!W[ DWDW W W W X X X X4X@ X!XY DXDX X X  Y Y Y YY Y!YZ DYDY Y Y  Z Z Z ZZR Z!Z] DZDZ Z Z  [[  [![   "#[#X %WZ [$% \\~ \&\~aaccde ] ] ] ]4]V ]]c]]b LL ] ] ] F ^ ^ ^ ^4^V ^^_] ^ ^ ^ _' _( _) __( ( _*_*`] _+ _ ,_ WDlm>>eTH>>m>` v@a v@b v@c @d B@e @f @g I@h @i @j @k @l @m @n w@o w@p+@q@rd@s@tg@ug@v@w@x@y@z@{U@|@}@~v@@ `' `( `) ``(R( `*`*a] `+ ` ,` W a'~ a(n, a) a(a((a*a*b] a+,W b' b( b) bb((b*b*e] b+,W c-cp cocpppq#cr^ %]b c.tF d/d0 d1d2234567 e8 e e) e9e::e;!e<g DeDe e=> f? f@ f) f(fAA fB!fCn DfDf f+ f D g-gE gogFGGH#gIh %ef gJK hLhM hNhMMMO+hPDgDcD[ hQRF iiiF jCDEDD j j j j F kG kH kI kH kH kH kJ kJ kK k L k F lS lT lU lTTTVWXYF m m m mZF n  nx n[ nx*nxx!n|n DnDnn~ nh@!n \(\?o DnDnn F o\ o] o^ o_o_&_!o`o DoDoo`oaMbP?!o bow(L@@@P@ g@ B@ /@ F@ F@ F@ @ @ @ @ @ @ @ B@ g@ B@X@g@ @@+@wWwW:WW+WgHWIWW m6G o7 npp#r %z qs# ڊe?{ %z  F 8 9~F u: gY ; v<{qhB@D ~ x y!yw DD z { F = > -DDxDpD + qhB@D% Dx Dp  FF CDEDD    F G H I H H H J J K L  F ? @ 3 F A x( B xxx!y DD  C x( D xxx!y DD  E x( F xx!y DD W ~  G# % W CDEDD    W G H I H H H J J K L  W H I  J K W Lx M  rrD! W Nx Orr DR W Px Q  rrfDh W Rx S rDrW Tx U rD~ r W Vi W #{ %# %WWWW X Y ! DDWWWW>?@@AB >?@@AB >?@@AB >?@@AB >?@@AB $>?@@ABWWWWW$>?@@ABWWWWW>?@@AB >?@@AB >?@@AB D l@ LToLbsgsgsu ((IWWWWWvWW WW@@@+@:@@v@:@@@@X@@G@G@@f@G@>?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB >?@@AB $>?@@ABWWWW$>?@@ABVWWWW FWWWW FWWWW FWWWW FWWWW>?@@AB # V! %  WWWW FWWWW F F F$>?@@ABVWWW F F FF FF $>?@@ABVVWWW F F F F F FDl  ((W (( @@G@ F F F$>?@@ABVWWW <    @>@KZ j jjjj    #### HHSSSS gg g2р -'(;;  dMbP?_*+%-&C&"Arial,tu n"&15&AW*&C&"Times New Roman,oby ejn"&12Strnka &P&333333?'333333?(.؂-؂?)-؂-?M\\ROZVOJ-W7-HOSP\HP LaserJet P5 4,SDDMHP LaserJet P1005 Z(d_5" F,,333333?333333?&43U} } #} $} $} I} >} $} } >} I} } } $A} } }  -     @@@@@@@@@@@ Z [ \ ] ^ _ ` a b c d e f g h i ~  j ~  k l@  ~  @! Q? DD  ! DD ~  m ~  k l@  ~  @! Q? DD  ! DD ~  n ~  k l@  ~  @! Q? DD  ! DD  o #"@ % #@ %  # % p ~  q ~  r s@  ~   @! {Gz? DD  ! DD  t 3@D ? D  D  u ~ . v  w x @  ~ ?! ?  D D  !  D D ~ 2 y  w x  @  ~ ?! {Gz?  D D  !  D D ~ 6 z  { | @  ~ ?! Q?  D D  !  D D ~ : }  ~ ~ @   Mb`?! K?  D D  !  D D  # r@ %    # %     f@   MbP?! ʡE? DD  ! DD  }@ D  D$  ~ V   s  @  ~  ?! {Gz? DD  ! DD ~ Z    x @  ~  ?! {Gz? DD  ! DD  #@ %  # %"    @   -C6*?! Mb? DD  ! DD   D$ W # MbX? %  = 'DDDDDD$@D<<<~<(<&<Y(,R$,>>A< ! >@dZ   gg Oh+'008X xSvobodov Pavla, DiS.Svobodov Pavla, DiS.@al՜.+,0$HP X`hp x   RozpoetRostlinn materilExcel_BuiltIn_Print_Area_1_1Rozpoet!Oblast_tisku listyPojmenovan oblasti  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F@ Workbook0<SummaryInformation(DocumentSummaryInformation8